Annual Report 2011
| Company | Results 2011 | MD&A | Social Responsibility | Corporate Governance | Shareholder Information | Appendix |
Financial Appendices |
EBITDA calculation
|
(mn USD) |
2009 |
2010 |
2011 |
Change, % |
Change, % |
|---|---|---|---|---|---|
|
Adjusted EBITDA |
6,037 |
7,271 |
10,158 |
39.7% |
20.4% |
|
Company's share in EBITDA of associates/p> |
(931) |
(949) |
(1,216) |
28.1% |
1.9% |
|
Income from investments |
470 |
9 |
104 |
– |
– |
|
Income from holdings in associates |
212 |
229 |
248 |
8.3% |
8.0% |
|
(Negative) / positive exchange difference, net |
45 |
(24) |
(172) |
616.7% |
(153.3)% |
|
Other costs, net |
(143) |
(309) |
(65) |
(79.0)% |
116.1% |
|
Interest payable |
(380) |
(347) |
(329) |
(5.2)% |
(8.7)% |
|
Interest receivable |
108 |
48 |
66 |
37.5% |
(55.6)% |
|
Wear, depletion and depreciation |
(1,503) |
(1,649) |
(1,963) |
19.0% |
9.7% |
|
Income before tax |
3,915 |
4,279 |
6,831 |
59.6% |
9.3% |